{ "schema": "baihe_settlement_workbench_v0", "generatedAt": "2026-06-13 14:09:06", "scope": { "businessLine": "联营/合伙人月结算", "sampleRegion": "绍兴", "currentRegion": "绍兴", "stores": [ "白禾柯桥万达", "白禾绍兴金帝银泰" ], "periods": [ "2025-01", "2025-02", "2025-03", "2025-04", "2025-05", "2025-06", "2025-07", "2025-08", "2025-09", "2025-10" ], "latestPeriod": "2025-10", "boundary": "当前版本只做真实结算包核对，不直接锁账、不自动付款、不替代财务正式确认。" }, "kpis": { "storeCount": 2, "periodCount": 10, "latestPeriod": "2025-10", "latestArrivalAmount": 116256.39000000001, "latestCostTotal": 103973.72, "latestPartnerShare": 58128.19500000001, "latestRebatedToPartner": 0.0, "latestUnsettledPartner": 58128.19500000001, "reviewItemCount": 16, "p1ReviewItemCount": 6, "p1ReviewAmount": 154986.36000000002, "p2ReviewItemCount": 10, "p2ReviewAmount": 90708.88999999998, "evidenceFileCount": 12 }, "storeCards": [ { "store": "白禾柯桥万达", "period": "2025-10", "arrivalAmount": 22584.18, "costTotal": 30837.39, "settlementIncomeTotal": 22584.18, "partnerShare": 11292.09, "rebatedToPartner": 0.0, "unsettledPartner": 11292.09, "mailSeq": "00004", "mailDate": "2025年11月18日 星期二 09:21:32", "subject": "绍兴地区合伙人结算202510", "fileName": "00004_白禾柯桥万达核算202510.xlsx" }, { "store": "白禾绍兴金帝银泰", "period": "2025-10", "arrivalAmount": 93672.21, "costTotal": 73136.33, "settlementIncomeTotal": 93672.21, "partnerShare": 46836.105, "rebatedToPartner": 0.0, "unsettledPartner": 46836.105, "mailSeq": "00004", "mailDate": "2025年11月18日 星期二 09:21:32", "subject": "绍兴地区合伙人结算202510", "fileName": "00004_白禾绍兴金帝银泰核算202510.xlsx" } ], "monthlySummary": [ { "period": "2025-01", "stores": 2, "arrivalAmount": 108539.85, "costTotal": 106377.28, "partnerShare": 54269.925, "rebatedToPartner": 41370.729999999996, "unsettledPartner": 12899.195 }, { "period": "2025-02", "stores": 2, "arrivalAmount": 88145.57, "costTotal": 92121.83, "partnerShare": 44072.785, "rebatedToPartner": 33810.99, "unsettledPartner": 10261.795 }, { "period": "2025-03", "stores": 2, "arrivalAmount": 81586.7, "costTotal": 93710.20999999999, "partnerShare": 40793.35, "rebatedToPartner": 29207.09, "unsettledPartner": 11586.259999999998 }, { "period": "2025-04", "stores": 2, "arrivalAmount": 97885.15, "costTotal": 96323.45000000001, "partnerShare": 48942.575, "rebatedToPartner": 41995.740000000005, "unsettledPartner": 6946.834999999999 }, { "period": "2025-05", "stores": 2, "arrivalAmount": 115135.95999999999, "costTotal": 107060.16, "partnerShare": 57567.979999999996, "rebatedToPartner": 42547.61, "unsettledPartner": 15020.369999999999 }, { "period": "2025-06", "stores": 2, "arrivalAmount": 93580.97, "costTotal": 94161.61, "partnerShare": 46790.485, "rebatedToPartner": 35167.97, "unsettledPartner": 11622.515 }, { "period": "2025-07", "stores": 2, "arrivalAmount": 97951.19, "costTotal": 104160.81, "partnerShare": 48975.595, "rebatedToPartner": 14929.42, "unsettledPartner": 34046.175 }, { "period": "2025-08", "stores": 2, "arrivalAmount": 101975.5, "costTotal": 99482.15, "partnerShare": 50987.75, "rebatedToPartner": 0.0, "unsettledPartner": 50987.75 }, { "period": "2025-09", "stores": 2, "arrivalAmount": 91740.83, "costTotal": 94500.85, "partnerShare": 45870.415, "rebatedToPartner": 0.0, "unsettledPartner": 45870.415 }, { "period": "2025-10", "stores": 2, "arrivalAmount": 116256.39000000001, "costTotal": 103973.72, "partnerShare": 58128.19500000001, "rebatedToPartner": 0.0, "unsettledPartner": 58128.19500000001 } ], "ledgerRows": [ { "period": "2025-01", "region": "绍兴", "store": "白禾柯桥万达", "arrivalAmount": 50257.79, "mallFee": 19913.33, "operationFee": 12575.1, "productCost": 18025.22, "costTotal": 50513.65, "settlementIncomeTotal": 50257.79, "companyShare": 25128.895, "partnerShare": 25128.895, "rebatedToPartner": 19970.34, "unsettledPartner": 5158.555, "mailSeq": "00013", "mailDate": "2025年6月11日 星期三 15:33:15", "subject": "绍兴地区合伙人结算202505", "fileName": "00013_白禾柯桥万达核算202505.xlsx", "status": "待财务复核" }, { "period": "2025-02", "region": "绍兴", "store": "白禾柯桥万达", "arrivalAmount": 32894.19, "mallFee": 18913.33, "operationFee": 10307.4, "productCost": 11430.98, "costTotal": 40651.71, "settlementIncomeTotal": 32894.19, "companyShare": 16447.095, "partnerShare": 16447.095, "rebatedToPartner": 14063.08, "unsettledPartner": 2384.0150000000012, "mailSeq": "00013", "mailDate": "2025年6月11日 星期三 15:33:15", "subject": "绍兴地区合伙人结算202505", "fileName": "00013_白禾柯桥万达核算202505.xlsx", "status": "待财务复核" }, { "period": "2025-03", "region": "绍兴", "store": "白禾柯桥万达", "arrivalAmount": 34893.64, "mallFee": 19913.33, "operationFee": 10137.17, "productCost": 14483.6, "costTotal": 44534.1, "settlementIncomeTotal": 34893.64, "companyShare": 17446.82, "partnerShare": 17446.82, "rebatedToPartner": 12755.84, "unsettledPartner": 4690.98, "mailSeq": "00013", "mailDate": "2025年6月11日 星期三 15:33:15", "subject": "绍兴地区合伙人结算202505", "fileName": "00013_白禾柯桥万达核算202505.xlsx", "status": "待财务复核" }, { "period": "2025-04", "region": "绍兴", "store": "白禾柯桥万达", "arrivalAmount": 51681.65, "mallFee": 18913.33, "operationFee": 12223.21, "productCost": 17863.25, "costTotal": 48999.79, "settlementIncomeTotal": 51681.65, "companyShare": 25840.825, "partnerShare": 25840.825, "rebatedToPartner": 25818.22, "unsettledPartner": 22.604999999999563, "mailSeq": "00013", "mailDate": "2025年6月11日 星期三 15:33:15", "subject": "绍兴地区合伙人结算202505", "fileName": "00013_白禾柯桥万达核算202505.xlsx", "status": "待财务复核" }, { "period": "2025-05", "region": "绍兴", "store": "白禾柯桥万达", "arrivalAmount": 50756.76, "mallFee": 19413.33, "operationFee": 12395.92, "productCost": 17884.55, "costTotal": 49693.8, "settlementIncomeTotal": 50756.76, "companyShare": 25378.38, "partnerShare": 25378.38, "rebatedToPartner": 20190.23, "unsettledPartner": 5188.1500000000015, "mailSeq": "00013", "mailDate": "2025年6月11日 星期三 15:33:15", "subject": "绍兴地区合伙人结算202505", "fileName": "00013_白禾柯桥万达核算202505.xlsx", "status": "待财务复核" }, { "period": "2025-06", "region": "绍兴", "store": "白禾柯桥万达", "arrivalAmount": 44801.47, "mallFee": 19313.33, "operationFee": 10938.41, "productCost": 16257.06, "costTotal": 46508.8, "settlementIncomeTotal": 44801.47, "companyShare": 22400.735, "partnerShare": 22400.735, "rebatedToPartner": 17824.08, "unsettledPartner": 4576.654999999999, "mailSeq": "00009", "mailDate": "2025年7月16日 星期三 14:55:15", "subject": "绍兴地区合伙人结算202506", "fileName": "00009_白禾柯桥万达核算202506.xlsx", "status": "待财务复核" }, { "period": "2025-07", "region": "绍兴", "store": "白禾柯桥万达", "arrivalAmount": 51354.83, "mallFee": 19413.33, "operationFee": 11121.85, "productCost": 21323.55, "costTotal": 51858.73, "settlementIncomeTotal": 51354.83, "companyShare": 25677.415, "partnerShare": 25677.415, "rebatedToPartner": 6275.43, "unsettledPartner": 19401.985, "mailSeq": "00008", "mailDate": "2025年8月13日 星期三 14:44:03", "subject": "绍兴地区合伙人结算202507", "fileName": "00008_白禾柯桥万达核算202507.xlsx", "status": "待财务复核" }, { "period": "2025-08", "region": "绍兴", "store": "白禾柯桥万达", "arrivalAmount": 48588.38, "mallFee": 18913.33, "operationFee": 11216.05, "productCost": 18341.24, "costTotal": 48470.62, "settlementIncomeTotal": 48588.38, "companyShare": 24294.19, "partnerShare": 24294.19, "rebatedToPartner": 0.0, "unsettledPartner": 24294.19, "mailSeq": "00007", "mailDate": "2025年9月8日 星期一 15:12:40", "subject": "绍兴地区合伙人结算202508", "fileName": "00007_白禾柯桥万达核算202508.xlsx", "status": "待财务复核" }, { "period": "2025-09", "region": "绍兴", "store": "白禾柯桥万达", "arrivalAmount": 38564.16, "mallFee": 19413.33, "operationFee": 10755.83, "productCost": 14218.84, "costTotal": 44388.0, "settlementIncomeTotal": 38564.16, "companyShare": 19282.08, "partnerShare": 19282.08, "rebatedToPartner": 0.0, "unsettledPartner": 19282.08, "mailSeq": "00006", "mailDate": "2025年10月15日 星期三 12:50:22", "subject": "绍兴地区合伙人结算202509", "fileName": "00006_白禾柯桥万达核算202509.xlsx", "status": "待财务复核" }, { "period": "2025-10", "region": "绍兴", "store": "白禾柯桥万达", "arrivalAmount": 22584.18, "mallFee": 10018.08, "operationFee": 11765.34, "productCost": 9053.97, "costTotal": 30837.39, "settlementIncomeTotal": 22584.18, "companyShare": 11292.09, "partnerShare": 11292.09, "rebatedToPartner": 0.0, "unsettledPartner": 11292.09, "mailSeq": "00004", "mailDate": "2025年11月18日 星期二 09:21:32", "subject": "绍兴地区合伙人结算202510", "fileName": "00004_白禾柯桥万达核算202510.xlsx", "status": "待财务复核" }, { "period": "2025-01", "region": "绍兴", "store": "白禾绍兴金帝银泰", "arrivalAmount": 58282.06, "mallFee": 17525.0, "operationFee": 14437.37, "productCost": 23901.26, "costTotal": 55863.63, "settlementIncomeTotal": 58282.06, "companyShare": 29141.03, "partnerShare": 29141.03, "rebatedToPartner": 21400.39, "unsettledPartner": 7740.639999999999, "mailSeq": "00013", "mailDate": "2025年6月11日 星期三 15:33:15", "subject": "绍兴地区合伙人结算202505", "fileName": "00013_白禾绍兴金帝银泰核算202505.xlsx", "status": "待财务复核" }, { "period": "2025-02", "region": "绍兴", "store": "白禾绍兴金帝银泰", "arrivalAmount": 55251.38, "mallFee": 15400.0, "operationFee": 13738.03, "productCost": 22332.09, "costTotal": 51470.12, "settlementIncomeTotal": 55251.38, "companyShare": 27625.69, "partnerShare": 27625.69, "rebatedToPartner": 19747.91, "unsettledPartner": 7877.779999999999, "mailSeq": "00013", "mailDate": "2025年6月11日 星期三 15:33:15", "subject": "绍兴地区合伙人结算202505", "fileName": "00013_白禾绍兴金帝银泰核算202505.xlsx", "status": "待财务复核" }, { "period": "2025-03", "region": "绍兴", "store": "白禾绍兴金帝银泰", "arrivalAmount": 46693.06, "mallFee": 17325.0, "operationFee": 12550.0, "productCost": 19301.11, "costTotal": 49176.11, "settlementIncomeTotal": 46693.06, "companyShare": 23346.53, "partnerShare": 23346.53, "rebatedToPartner": 16451.25, "unsettledPartner": 6895.279999999999, "mailSeq": "00013", "mailDate": "2025年6月11日 星期三 15:33:15", "subject": "绍兴地区合伙人结算202505", "fileName": "00013_白禾绍兴金帝银泰核算202505.xlsx", "status": "待财务复核" }, { "period": "2025-04", "region": "绍兴", "store": "白禾绍兴金帝银泰", "arrivalAmount": 46203.5, "mallFee": 16400.0, "operationFee": 12586.39, "productCost": 18337.27, "costTotal": 47323.66, "settlementIncomeTotal": 46203.5, "companyShare": 23101.75, "partnerShare": 23101.75, "rebatedToPartner": 16177.52, "unsettledPartner": 6924.23, "mailSeq": "00013", "mailDate": "2025年6月11日 星期三 15:33:15", "subject": "绍兴地区合伙人结算202505", "fileName": "00013_白禾绍兴金帝银泰核算202505.xlsx", "status": "待财务复核" }, { "period": "2025-05", "region": "绍兴", "store": "白禾绍兴金帝银泰", "arrivalAmount": 64379.2, "mallFee": 17875.0, "operationFee": 14014.34, "productCost": 25477.02, "costTotal": 57366.36, "settlementIncomeTotal": 64379.2, "companyShare": 32189.6, "partnerShare": 32189.6, "rebatedToPartner": 22357.38, "unsettledPartner": 9832.219999999998, "mailSeq": "00013", "mailDate": "2025年6月11日 星期三 15:33:15", "subject": "绍兴地区合伙人结算202505", "fileName": "00013_白禾绍兴金帝银泰核算202505.xlsx", "status": "待财务复核" }, { "period": "2025-06", "region": "绍兴", "store": "白禾绍兴金帝银泰", "arrivalAmount": 48779.5, "mallFee": 16350.0, "operationFee": 12437.22, "productCost": 18865.59, "costTotal": 47652.81, "settlementIncomeTotal": 48779.5, "companyShare": 24389.75, "partnerShare": 24389.75, "rebatedToPartner": 17343.89, "unsettledPartner": 7045.860000000001, "mailSeq": "00009", "mailDate": "2025年7月16日 星期三 14:55:15", "subject": "绍兴地区合伙人结算202506", "fileName": "00009_白禾绍兴金帝银泰核算202506.xlsx", "status": "待财务复核" }, { "period": "2025-07", "region": "绍兴", "store": "白禾绍兴金帝银泰", "arrivalAmount": 46596.36, "mallFee": 17375.0, "operationFee": 12920.74, "productCost": 22006.34, "costTotal": 52302.08, "settlementIncomeTotal": 46596.36, "companyShare": 23298.18, "partnerShare": 23298.18, "rebatedToPartner": 8653.99, "unsettledPartner": 14644.19, "mailSeq": "00008", "mailDate": "2025年8月13日 星期三 14:44:03", "subject": "绍兴地区合伙人结算202507", "fileName": "00008_白禾绍兴金帝银泰核算202507.xlsx", "status": "待财务复核" }, { "period": "2025-08", "region": "绍兴", "store": "白禾绍兴金帝银泰", "arrivalAmount": 53387.12, "mallFee": 17875.0, "operationFee": 12280.69, "productCost": 20855.84, "costTotal": 51011.53, "settlementIncomeTotal": 53387.12, "companyShare": 26693.56, "partnerShare": 26693.56, "rebatedToPartner": 0.0, "unsettledPartner": 26693.56, "mailSeq": "00007", "mailDate": "2025年9月8日 星期一 15:12:40", "subject": "绍兴地区合伙人结算202508", "fileName": "00007_白禾绍兴金帝银泰核算202508.xlsx", "status": "待财务复核" }, { "period": "2025-09", "region": "绍兴", "store": "白禾绍兴金帝银泰", "arrivalAmount": 53176.67, "mallFee": 16350.0, "operationFee": 12323.12, "productCost": 21439.73, "costTotal": 50112.85, "settlementIncomeTotal": 53176.67, "companyShare": 26588.335, "partnerShare": 26588.335, "rebatedToPartner": 0.0, "unsettledPartner": 26588.335, "mailSeq": "00006", "mailDate": "2025年10月15日 星期三 12:50:22", "subject": "绍兴地区合伙人结算202509", "fileName": "00006_白禾绍兴金帝银泰核算202509.xlsx", "status": "待财务复核" }, { "period": "2025-10", "region": "绍兴", "store": "白禾绍兴金帝银泰", "arrivalAmount": 93672.21, "mallFee": 17375.0, "operationFee": 17151.23, "productCost": 38610.1, "costTotal": 73136.33, "settlementIncomeTotal": 93672.21, "companyShare": 46836.105, "partnerShare": 46836.105, "rebatedToPartner": 0.0, "unsettledPartner": 46836.105, "mailSeq": "00004", "mailDate": "2025年11月18日 星期二 09:21:32", "subject": "绍兴地区合伙人结算202510", "fileName": "00004_白禾绍兴金帝银泰核算202510.xlsx", "status": "待财务复核" } ], "evidenceRows": [ { "mailSeq": "00004", "mailDate": "2025年11月18日 星期二 09:21:32", "subject": "绍兴地区合伙人结算202510", "fileName": "00004_白禾柯桥万达核算202510.xlsx" }, { "mailSeq": "00004", "mailDate": "2025年11月18日 星期二 09:21:32", "subject": "绍兴地区合伙人结算202510", "fileName": "00004_白禾绍兴金帝银泰核算202510.xlsx" }, { "mailSeq": "00006", "mailDate": "2025年10月15日 星期三 12:50:22", "subject": "绍兴地区合伙人结算202509", "fileName": "00006_白禾柯桥万达核算202509.xlsx" }, { "mailSeq": "00006", "mailDate": "2025年10月15日 星期三 12:50:22", "subject": "绍兴地区合伙人结算202509", "fileName": "00006_白禾绍兴金帝银泰核算202509.xlsx" }, { "mailSeq": "00007", "mailDate": "2025年9月8日 星期一 15:12:40", "subject": "绍兴地区合伙人结算202508", "fileName": "00007_白禾柯桥万达核算202508.xlsx" }, { "mailSeq": "00007", "mailDate": "2025年9月8日 星期一 15:12:40", "subject": "绍兴地区合伙人结算202508", "fileName": "00007_白禾绍兴金帝银泰核算202508.xlsx" }, { "mailSeq": "00008", "mailDate": "2025年8月13日 星期三 14:44:03", "subject": "绍兴地区合伙人结算202507", "fileName": "00008_白禾柯桥万达核算202507.xlsx" }, { "mailSeq": "00008", "mailDate": "2025年8月13日 星期三 14:44:03", "subject": "绍兴地区合伙人结算202507", "fileName": "00008_白禾绍兴金帝银泰核算202507.xlsx" }, { "mailSeq": "00009", "mailDate": "2025年7月16日 星期三 14:55:15", "subject": "绍兴地区合伙人结算202506", "fileName": "00009_白禾柯桥万达核算202506.xlsx" }, { "mailSeq": "00009", "mailDate": "2025年7月16日 星期三 14:55:15", "subject": "绍兴地区合伙人结算202506", "fileName": "00009_白禾绍兴金帝银泰核算202506.xlsx" }, { "mailSeq": "00013", "mailDate": "2025年6月11日 星期三 15:33:15", "subject": "绍兴地区合伙人结算202505", "fileName": "00013_白禾柯桥万达核算202505.xlsx" }, { "mailSeq": "00013", "mailDate": "2025年6月11日 星期三 15:33:15", "subject": "绍兴地区合伙人结算202505", "fileName": "00013_白禾绍兴金帝银泰核算202505.xlsx" } ], "reviewItems": [ { "priority": "P1", "packageId": "SX-202510-绍兴金帝银泰", "period": "2025-10", "store": "白禾绍兴金帝银泰", "amount": 46836.105, "reasons": [ "缺返款/回款确认", "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-16 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00004_白禾绍兴金帝银泰核算202510.xlsx" }, { "priority": "P1", "packageId": "SX-202508-绍兴金帝银泰", "period": "2025-08", "store": "白禾绍兴金帝银泰", "amount": 26693.56, "reasons": [ "缺返款/回款确认", "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-16 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00007_白禾绍兴金帝银泰核算202508.xlsx" }, { "priority": "P1", "packageId": "SX-202509-绍兴金帝银泰", "period": "2025-09", "store": "白禾绍兴金帝银泰", "amount": 26588.335, "reasons": [ "缺返款/回款确认", "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-16 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00006_白禾绍兴金帝银泰核算202509.xlsx" }, { "priority": "P1", "packageId": "SX-202508-柯桥万达", "period": "2025-08", "store": "白禾柯桥万达", "amount": 24294.19, "reasons": [ "缺返款/回款确认", "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-16 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00007_白禾柯桥万达核算202508.xlsx" }, { "priority": "P1", "packageId": "SX-202509-柯桥万达", "period": "2025-09", "store": "白禾柯桥万达", "amount": 19282.08, "reasons": [ "缺返款/回款确认", "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-16 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00006_白禾柯桥万达核算202509.xlsx" }, { "priority": "P1", "packageId": "SX-202510-柯桥万达", "period": "2025-10", "store": "白禾柯桥万达", "amount": 11292.09, "reasons": [ "缺返款/回款确认", "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-16 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00004_白禾柯桥万达核算202510.xlsx" }, { "priority": "P2", "packageId": "SX-202507-柯桥万达", "period": "2025-07", "store": "白禾柯桥万达", "amount": 19401.985, "reasons": [ "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-18 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00008_白禾柯桥万达核算202507.xlsx" }, { "priority": "P2", "packageId": "SX-202507-绍兴金帝银泰", "period": "2025-07", "store": "白禾绍兴金帝银泰", "amount": 14644.19, "reasons": [ "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-18 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00008_白禾绍兴金帝银泰核算202507.xlsx" }, { "priority": "P2", "packageId": "SX-202505-绍兴金帝银泰", "period": "2025-05", "store": "白禾绍兴金帝银泰", "amount": 9832.219999999998, "reasons": [ "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-18 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00013_白禾绍兴金帝银泰核算202505.xlsx" }, { "priority": "P2", "packageId": "SX-202502-绍兴金帝银泰", "period": "2025-02", "store": "白禾绍兴金帝银泰", "amount": 7877.779999999999, "reasons": [ "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-18 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00013_白禾绍兴金帝银泰核算202505.xlsx" }, { "priority": "P2", "packageId": "SX-202501-绍兴金帝银泰", "period": "2025-01", "store": "白禾绍兴金帝银泰", "amount": 7740.639999999999, "reasons": [ "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-18 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00013_白禾绍兴金帝银泰核算202505.xlsx" }, { "priority": "P2", "packageId": "SX-202506-绍兴金帝银泰", "period": "2025-06", "store": "白禾绍兴金帝银泰", "amount": 7045.860000000001, "reasons": [ "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-18 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00009_白禾绍兴金帝银泰核算202506.xlsx" }, { "priority": "P2", "packageId": "SX-202504-绍兴金帝银泰", "period": "2025-04", "store": "白禾绍兴金帝银泰", "amount": 6924.23, "reasons": [ "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-18 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00013_白禾绍兴金帝银泰核算202505.xlsx" }, { "priority": "P2", "packageId": "SX-202503-绍兴金帝银泰", "period": "2025-03", "store": "白禾绍兴金帝银泰", "amount": 6895.279999999999, "reasons": [ "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-18 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00013_白禾绍兴金帝银泰核算202505.xlsx" }, { "priority": "P2", "packageId": "SX-202505-柯桥万达", "period": "2025-05", "store": "白禾柯桥万达", "amount": 5188.1500000000015, "reasons": [ "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-18 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00013_白禾柯桥万达核算202505.xlsx" }, { "priority": "P2", "packageId": "SX-202501-柯桥万达", "period": "2025-01", "store": "白禾柯桥万达", "amount": 5158.555, "reasons": [ "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-18 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00013_白禾柯桥万达核算202505.xlsx" } ], "p1ReviewItems": [ { "priority": "P1", "packageId": "SX-202510-绍兴金帝银泰", "period": "2025-10", "store": "白禾绍兴金帝银泰", "amount": 46836.105, "reasons": [ "缺返款/回款确认", "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-16 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00004_白禾绍兴金帝银泰核算202510.xlsx" }, { "priority": "P1", "packageId": "SX-202508-绍兴金帝银泰", "period": "2025-08", "store": "白禾绍兴金帝银泰", "amount": 26693.56, "reasons": [ "缺返款/回款确认", "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-16 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00007_白禾绍兴金帝银泰核算202508.xlsx" }, { "priority": "P1", "packageId": "SX-202509-绍兴金帝银泰", "period": "2025-09", "store": "白禾绍兴金帝银泰", "amount": 26588.335, "reasons": [ "缺返款/回款确认", "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-16 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00006_白禾绍兴金帝银泰核算202509.xlsx" }, { "priority": "P1", "packageId": "SX-202508-柯桥万达", "period": "2025-08", "store": "白禾柯桥万达", "amount": 24294.19, "reasons": [ "缺返款/回款确认", "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-16 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00007_白禾柯桥万达核算202508.xlsx" }, { "priority": "P1", "packageId": "SX-202509-柯桥万达", "period": "2025-09", "store": "白禾柯桥万达", "amount": 19282.08, "reasons": [ "缺返款/回款确认", "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-16 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00006_白禾柯桥万达核算202509.xlsx" }, { "priority": "P1", "packageId": "SX-202510-柯桥万达", "period": "2025-10", "store": "白禾柯桥万达", "amount": 11292.09, "reasons": [ "缺返款/回款确认", "未结余额超过 5000" ], "owner": "财务/结算复核", "deadline": "2026-06-16 18:00", "allowedStatus": "已返且凭证齐/未返待付/暂扣有依据/争议进差异池/附件字段错误待修正", "nextAction": "补付款/回款凭证和差异原因；无争议金额先结，争议金额进差异池。", "evidence": "00004_白禾柯桥万达核算202510.xlsx" } ], "fieldChecklist": [ { "field": "销售/到账", "source": "结算附件：POS/抖音/美团/店铺收银/VIP储值", "status": "已提取", "risk": "需与ERP销售和银行/商场到账对齐" }, { "field": "商场费用", "source": "结算附件 mall_fee", "status": "已提取", "risk": "需保留商场扣费依据" }, { "field": "店铺营运费用", "source": "结算附件 operation_fee", "status": "已提取", "risk": "费用归属需财务复核" }, { "field": "商品成本", "source": "结算附件 product_cost", "status": "已提取", "risk": "需明确含税/不含税和跌价口径" }, { "field": "合伙人可分", "source": "结算附件 settlement_income_partner", "status": "已提取", "risk": "需确认分成规则版本" }, { "field": "已返合伙人", "source": "结算附件 rebated_to_partner", "status": "已提取", "risk": "需补付款/回款凭证" }, { "field": "押金/保证金", "source": "客户档案/合同/财务台账", "status": "待接入", "risk": "涉及老板核心利益，不得自动冲抵" }, { "field": "客户确认", "source": "邮件/钉钉/签字回执", "status": "待接入", "risk": "无确认不得锁账" } ], "legacyTrial": { "oldEntry": "/reports/settlement-system-20260603/index.html", "trialUploadCount": 7, "businessUploadCount": 7, "unboundRecordCount": 3, "docsByOwner": { "董海平": 2, "叶慧红": 5 }, "docsByRole": { "董海平｜合伙人店结算工作台": 2, "叶慧红｜联营店结算工作台": 5 }, "verdict": "旧页面已经被试用，问题不是没人上传，而是上传后没有形成客户/门店/周期/金额/费用/发票/付款流水的结构化结算闭环。", "migrationDecision": "旧入口封存为历史试用资料；新结算工作台继承真实上传、资料完整度、差异池、预结算和复核流。", "uploads": [ { "role": "董海平｜合伙人店结算工作台", "owner": "董海平", "trialStore": "未填", "period": "2026-05", "docType": "多店合伙人结算表", "fileName": "店铺开票模板2025.xlsx", "status": "客户已提交", "systemGap": "客户/门店未绑定；缺店铺费用、发票、付款流水对应关系", "nextAction": "作为合伙人店资料缺口处理线，补门店、费用、发票、付款流水字段后再生成正式结算汇总。" }, { "role": "董海平｜合伙人店结算工作台", "owner": "董海平", "trialStore": "未填", "period": "2026-05", "docType": "多店合伙人结算表", "fileName": "店铺开票模板2025.xlsx", "status": "客户已提交", "systemGap": "重复提交；缺唯一结算包编号和版本号", "nextAction": "同一周期同一资料类型必须合并进版本管理，避免重复结算。" }, { "role": "叶慧红｜联营店结算工作台", "owner": "叶慧红", "trialStore": "西宁吾悦", "period": "2026-05-25 至 2026-05-31", "docType": "叶慧红周结对账单", "fileName": "白禾西宁吾悦新5.25-5.31对账单.xlsx", "status": "客户已提交", "systemGap": "客户字段未填；周结周期未结构化", "nextAction": "进入联营店周结核对线，提取销售、应结、差异和客户确认状态。" }, { "role": "叶慧红｜联营店结算工作台", "owner": "叶慧红", "trialStore": "西宁吾悦", "period": "2026-05-25 至 2026-05-31", "docType": "销售明细", "fileName": "西宁吾悦5.25-5.31销售数据.xlsx", "status": "客户已提交", "systemGap": "未和 ERP 销售、商场/收银到账自动核对", "nextAction": "作为销售明细源，和到账表、小票表交叉校验。" }, { "role": "叶慧红｜联营店结算工作台", "owner": "叶慧红", "trialStore": "西宁吾悦", "period": "2026-05-25 至 2026-05-31", "docType": "小票结算/支付方式", "fileName": "西宁吾悦小票xlsx.xlsx", "status": "客户已提交", "systemGap": "未拆支付方式差异；未形成异常小票池", "nextAction": "补支付方式维度，识别现金、储值、平台、商场等差异。" }, { "role": "叶慧红｜联营店结算工作台", "owner": "叶慧红", "trialStore": "西宁吾悦", "period": "2026-05-25 至 2026-05-31", "docType": "收款到账表", "fileName": "西宁吾悦5.25-5.31到账.xlsx", "status": "客户已提交", "systemGap": "未和销售明细、小票金额形成三表勾稽", "nextAction": "作为到账核对源，缺口进入差异池。" }, { "role": "叶慧红｜联营店结算工作台", "owner": "叶慧红", "trialStore": "西宁吾悦", "period": "2026-05-25 至 2026-05-31", "docType": "店铺资料/结算方式表", "fileName": "西宁吾悦店铺资料.xls", "status": "客户已提交", "systemGap": "未抽取结算方式、扣点、周期和客户确认字段", "nextAction": "作为门店结算规则源，补规则版本后才能锁定预结算单。" } ] } }